| Revenue | NOK 26,8M | -5% |
| EBITDA | NOK 2,1M | +25% |
| Net profit | NOK 1,4M | +41% |
| Total assets | NOK 7,2M | -5% |
| Equity | NOK 2,5M | +17% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 310 | 19 966 | 20 953 | 28 150 | 26 756 |
| Staff expenses | −4 388 | −5 425 | −5 377 | −6 624 | −6 875 |
| EBITDA | 1 589 | 2 028 | 1 751 | 1 679 | 2 106 |
| Depreciation & amort. | −250 | −244 | −277 | −353 | −301 |
| EBIT | 1 339 | 1 784 | 1 474 | 1 326 | 1 805 |
| Net financials | −9 | −13 | 92 | −84 | −70 |
| Profit before tax | 1 330 | 1 771 | 1 566 | 1 242 | 1 735 |
| Tax | 293 | 392 | 312 | 277 | 375 |
| Net profit | 1 037 | 1 379 | 1 254 | 965 | 1 360 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 656 | 8 308 | 7 721 | 7 563 | 7 204 |
| Equity | 2 034 | 1 941 | 2 195 | 2 160 | 2 521 |
| Long-term debt | 15 | 1 663 | 1 313 | 1 050 | 637 |
| Short-term debt | 3 607 | 4 705 | 4 213 | 4 353 | 4 046 |
| Total debt | 3 622 | 6 367 | 5 526 | 5 403 | 4 683 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Aamodt | Chief Executive Officer | 0 companies |
| Ove Sindland | Chairman | 0 companies |
| Cato Hetland | Board of Directors | 0 companies |
| Håkon Lian | Board of Directors | 0 companies |
| Morten Vabo | Board of Directors | 0 companies |
| Espen Aamodt | Board of Directors | 0 companies |
| Alexander Aamodt | Board of Directors | 0 companies |