| Revenue | NOK 6,8M | -2% |
| EBITDA | NOK 1,3M | -2% |
| Net profit | NOK 552K | +15% |
| Total assets | NOK 3,1M | -27% |
| Equity | NOK 200K | -63% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 934 | 7 798 | 8 185 | 6 915 | 6 790 |
| Staff expenses | −1 770 | −2 611 | −1 842 | −1 009 | −804 |
| EBITDA | 1 090 | 803 | 1 727 | 1 279 | 1 253 |
| Depreciation & amort. | −716 | −751 | −762 | −594 | −553 |
| EBIT | 374 | 53 | 965 | 685 | 699 |
| Net financials | −63 | −79 | −56 | −73 | 1 |
| Profit before tax | 311 | −27 | 909 | 612 | 700 |
| Tax | 68 | −6 | 211 | 131 | 148 |
| Net profit | 243 | −21 | 698 | 481 | 552 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 395 | 4 756 | 5 112 | 4 252 | 3 113 |
| Equity | 888 | 867 | 1 565 | 546 | 200 |
| Long-term debt | 3 270 | 2 546 | 2 349 | 1 438 | 0 |
| Short-term debt | 2 237 | 1 343 | 1 197 | 2 268 | 2 913 |
| Total debt | 5 507 | 3 889 | 3 546 | 3 706 | 2 913 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Natedal | Chief Executive Officer | 0 companies |
| Espen Grohs | Chief Executive Officer | 0 companies |
| Sven Erik Leion | Chairman | 0 companies |
| Jørgen Bøhle | Chairman | 0 companies |
| Morten Grohs | Board of Directors | 0 companies |