| Revenue | NOK 28,6M | +25% |
| EBITDA | NOK 5,3M | +30% |
| Net profit | NOK 3,5M | +45% |
| Total assets | NOK 17,8M | +22% |
| Equity | NOK 392K | +1208% |
| Employees | 28 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14 598 | 19 399 | 14 376 | 17 831 | 27 993 | 27 748 | 22 971 | 28 633 |
| Staff expenses | −3 933 | −5 289 | −4 414 | −4 871 | −7 933 | −8 413 | −7 123 | −8 291 |
| EBITDA | 1 724 | 2 933 | 892 | 1 874 | 3 523 | 3 581 | 4 085 | 5 330 |
| Depreciation & amort. | −308 | −306 | −218 | −256 | −331 | −671 | −815 | −821 |
| EBIT | 1 416 | 2 627 | 674 | 1 618 | 3 192 | 2 911 | 3 270 | 4 509 |
| Net financials | −16 | −7 | −19 | −81 | −65 | −92 | −129 | −44 |
| Profit before tax | 1 401 | 2 620 | 655 | 1 537 | 3 127 | 2 818 | 3 141 | 4 465 |
| Tax | 331 | 578 | 147 | 349 | 701 | 621 | 735 | 983 |
| Net profit | 1 070 | 2 043 | 508 | 1 189 | 2 427 | 2 197 | 2 407 | 3 482 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7 190 | 6 503 | 6 013 | 7 015 | 10 745 | 11 675 | 14 576 | 17 805 |
| Equity | 59 | 80 | 91 | 35 | 142 | 30 | 30 | 392 |
| Long-term debt | 253 | 93 | 967 | 1 964 | 1 863 | 707 | 1 142 | 7 690 |
| Short-term debt | 6 878 | 6 329 | 4 955 | 5 015 | 8 740 | 10 937 | 13 405 | 9 723 |
| Total debt | 7 131 | 6 422 | 5 922 | 6 979 | 10 603 | 11 645 | 14 546 | 17 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maneo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Are Lied Nordtvedt | Chief Executive Officer | 0 companies |
| Rune Mogens Pal | Chairman | 0 companies |