| Revenue | NOK 8M | +43% |
| EBITDA | NOK 558K | -47% |
| Net profit | NOK 144K | -79% |
| Total assets | NOK 3,4M | +62% |
| Equity | NOK 1,8M | +8% |
| Employees | 35 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 68 | 53 | 1 041 | 1 184 | 3 369 | 5 576 | 7 952 |
| Staff expenses | −1 | −0 | −375 | −749 | −1 656 | −2 403 | −3 833 |
| EBITDA | −446 | −20 | 112 | −339 | 437 | 1 049 | 558 |
| Depreciation & amort. | −0 | −0 | −55 | −118 | −175 | −319 | −371 |
| EBIT | −446 | −20 | 57 | −457 | 262 | 730 | 187 |
| Net financials | 0 | −1 | −0 | −0 | −2 | −24 | 24 |
| Profit before tax | −446 | −20 | 56 | −457 | 261 | 706 | 210 |
| Tax | −0 | −97 | 12 | −101 | 185 | 35 | 67 |
| Net profit | −446 | 77 | 44 | −357 | 75 | 671 | 144 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 129 | 426 | 823 | 919 | 1 547 | 2 134 | 3 449 |
| Equity | 49 | 125 | 719 | 463 | 538 | 1 703 | 1 847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 41 |
| Short-term debt | 80 | 301 | 103 | 456 | 1 009 | 426 | 1 561 |
| Total debt | 80 | 301 | 103 | 456 | 1 009 | 430 | 1 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
North Trading As | Company | 66.1% | 66.1% | 2024 |
Increment Capital 1 As | Company | 13.7% | 13.7% | 2024 |
Kamøy Holdings As | Company | 11.4% | 11.4% | 2024 |
Bare Leven As | Company | 5.0% | 5.0% | 2024 |
Pracon Holding As | Company | 3.8% | 3.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maja Øidne Korsen | Chief Executive Officer | 0 companies |
| Jostein Bjørge | Board of Directors | 0 companies |
| Jonas Alexander Ringstad | Chairman | 0 companies |