| Revenue | NOK 6,4M | -4% |
| EBITDA | NOK 396K | -38% |
| Net profit | NOK 397K | -37% |
| Total assets | NOK 910K | -15% |
| Equity | NOK 595K | +201% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 881 | 3 940 | 2 725 | 3 928 | 4 176 | 6 690 | 6 411 |
| Staff expenses | −496 | −705 | −782 | −915 | −1 110 | −1 377 | −1 250 |
| EBITDA | 331 | −277 | 1 479 | −118 | −697 | 636 | 396 |
| Depreciation & amort. | −3 | −7 | −8 | −14 | −9 | −8 | −0 |
| EBIT | 328 | −284 | 1 471 | −132 | −706 | 629 | 396 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 3 | 2 |
| Profit before tax | 328 | −284 | 1 471 | −132 | −705 | 631 | 397 |
| Tax | −0 | −0 | 17 | −0 | −0 | −0 | −0 |
| Net profit | 328 | −284 | 1 454 | −132 | −705 | 631 | 397 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 014 | 326 | 2 395 | 1 292 | 779 | 1 067 | 910 |
| Equity | 353 | 69 | 1 523 | 271 | −434 | 197 | 595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 661 | 257 | 872 | 1 020 | 1 213 | 870 | 315 |
| Total debt | 661 | 257 | 872 | 1 020 | 1 213 | 870 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
Granavolden Hotel & Gjæstgiveri As | Company | 6.7% | 6.7% | 2024 |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
Røykenvik Stasjon As | Company | 3.3% | 3.3% | 2024 |
Sanner Hotell As | Company | 3.3% | 3.3% | 2024 |
| Individual | 3.3% | 3.3% | 2024 | |
D/S Oscar Ii - Sommerrestaurant Og Bar As | Company | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Dotseth | Chief Executive Officer | 0 companies |
| Bente Erichsen | Chairman | 0 companies |
| Mette Hægeland Blom | Board of Directors | 0 companies |
| Even Ødegaard | Board of Directors | 0 companies |
| Astrid Hvattum | Chairman | 0 companies |
| Tom Furulund | Board of Directors | 0 companies |
| Johan Kristian Osuldsen | Board of Directors | 0 companies |