| Revenue | NOK 17,4M | +17% |
| EBITDA | NOK 1,1M | +209% |
| Net profit | NOK -381K | +77% |
| Total assets | NOK 14,2M | -10% |
| Equity | NOK 2,1M | -16% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 566 | 19 041 | 16 514 | 14 824 | 17 412 |
| Staff expenses | −3 725 | −4 225 | −3 997 | −4 747 | −5 471 |
| EBITDA | 676 | 1 155 | 966 | 352 | 1 087 |
| Depreciation & amort. | −1 794 | −2 005 | −1 746 | −1 759 | −1 462 |
| EBIT | −1 118 | −850 | −780 | −1 406 | −375 |
| Net financials | −335 | −353 | −424 | −697 | −113 |
| Profit before tax | −1 453 | −1 203 | −1 204 | −2 103 | −487 |
| Tax | −312 | −264 | −239 | −460 | −107 |
| Net profit | −1 141 | −939 | −965 | −1 644 | −381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 982 | 19 932 | 17 379 | 15 793 | 14 187 |
| Equity | 5 998 | 5 059 | 4 094 | 2 451 | 2 070 |
| Long-term debt | 10 361 | 11 029 | 10 394 | 10 462 | 9 739 |
| Short-term debt | 3 623 | 3 844 | 2 891 | 2 880 | 2 377 |
| Total debt | 13 984 | 14 873 | 13 285 | 13 342 | 12 117 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
TR Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
SA Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 74% | 74% | 2024 | |
| Company | 26% | 26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Rikhard Oppedal Raanti | Chief Executive Officer | 0 companies |
| Sune Aabø Parker | Chief Executive Officer | 0 companies |
| Ralph Emmaunuel Daber | Chief Executive Officer | 0 companies |
| Per Tore Solstad | Board of Directors | 0 companies |
| Mikal Berge Tengesdal | Board of Directors | 0 companies |
| Morten Gran | Chairman | 0 companies |
| Eivind Svindland Folkvord | Board of Directors | 0 companies |
| Linn Orskaug Andersen | Board of Directors | 0 companies |
| Vibeke Dale Hesby | Board of Directors | 0 companies |
| Morten Robberstad | Board of Directors | 0 companies |