| Revenue | NOK 7,5M | -14% |
| EBITDA | NOK -497K | +85% |
| Net profit | NOK -801K | +77% |
| Total assets | NOK 6M | -29% |
| Equity | NOK 121K | -26% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 329 | 13 168 | 14 035 | 8 756 | 7 529 |
| Staff expenses | −1 581 | −2 532 | −2 483 | −2 216 | −1 981 |
| EBITDA | 237 | 1 180 | −797 | −3 245 | −497 |
| Depreciation & amort. | −30 | −221 | −247 | −298 | −271 |
| EBIT | 207 | 959 | −1 044 | −3 543 | −769 |
| Net financials | 7 | −48 | −56 | −110 | −74 |
| Profit before tax | 200 | 911 | −1 101 | −3 653 | −843 |
| Tax | 47 | 201 | −66 | −192 | −42 |
| Net profit | 153 | 710 | −1 035 | −3 461 | −801 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 161 | 6 122 | 5 234 | 8 506 | 6 027 |
| Equity | 689 | 1 199 | 164 | 164 | 121 |
| Long-term debt | 667 | 1 271 | 1 043 | 6 551 | 2 982 |
| Short-term debt | 1 805 | 3 652 | 4 027 | 1 791 | 2 925 |
| Total debt | 2 472 | 4 923 | 5 070 | 8 342 | 5 906 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Solhaug Johansen | Deputy Member | 0 companies |
| Anniken Solhaug Johansen | Board of Directors | 0 companies |
| Stig-Tore Johansen | Board of Directors | 0 companies |
| Johnny Johansen | Chairman | 0 companies |