| Revenue | NOK 3M | -87% |
| EBITDA | NOK 2,3M | -56% |
| Net profit | NOK 894K | -65% |
| Total assets | NOK 24,9M | -6% |
| Equity | NOK 6M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 914 | 1 941 | 2 443 | 22 666 | 2 968 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 917 | 1 044 | 1 849 | 5 336 | 2 332 |
| Depreciation & amort. | −143 | −141 | −97 | −105 | −172 |
| EBIT | 1 774 | 903 | 1 752 | 5 231 | 2 159 |
| Net financials | −724 | 229 | −1 158 | −1 982 | −1 017 |
| Profit before tax | 2 498 | 1 132 | 594 | 3 249 | 1 143 |
| Tax | 290 | 71 | 82 | 712 | 248 |
| Net profit | 2 209 | 1 061 | 512 | 2 537 | 894 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 199 | 24 489 | 38 561 | 26 443 | 24 947 |
| Equity | 7 744 | 8 184 | 6 797 | 5 872 | 6 009 |
| Long-term debt | 9 022 | 13 632 | 10 209 | 14 443 | 14 117 |
| Short-term debt | 433 | 2 672 | 21 555 | 6 128 | 4 822 |
| Total debt | 9 455 | 16 305 | 31 764 | 20 571 | 18 938 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Deputy Member | Deputy Member | 2023 |
JJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2009 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig-Tore Johansen | Chief Executive Officer | 0 companies |
| Jonas Solhaug Johansen | Deputy Member | 0 companies |
| Johnny Johansen | Chief Executive Officer | 0 companies |
| Anniken Solhaug Johansen | Board of Directors | 0 companies |