Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Ferrule Media AS
AS
Active
Org 920458491
Fedjedalen 11, 5534
Haugesund
Computer programming activities
·
NACE 6210
Est. 2018 · 8 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
Ferrule Media AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
4M
3M
2M
1M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 3M (+50% vs 2023)
3M
+50%
2024
2025: 3M (0% vs 2024)
3M
0%
2025
EBITDA
NOK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
2 691
3 084
2 133
1 969
1 783
Staff expenses
−1 103
−891
−799
−649
−694
EBITDA
−84
−433
−37
511
501
Depreciation & amort.
−28
−26
−35
−55
−72
EBIT
−111
−459
−72
456
429
Net financials
−86
348
205
−197
35
Profit before tax
−197
−111
133
260
465
Tax
−0
−0
15
61
101
Net profit
−197
−111
118
199
364
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
732
1 137
974
763
738
Equity
−21
177
287
184
244
Long-term debt
0
0
0
0
1
Short-term debt
752
960
687
579
493
Total debt
752
960
687
579
495
Financial ratios
5-year trend
EBITDA margin
−3,1 %
This company
15,8 %
Market median
This company
Market median
120% below market
2021
2025
Equity ratio
−2,8 %
This company
38,2 %
Market median
This company
Market median
107% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin
−7,3 %
This company
8,1 %
Market median
This company
Market median
190% below market
2021
2025
Asset turnover
3,68×
This company
1,12×
Market median
This company
Market median
229% above market
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Ferrule Media AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
