| Revenue | NOK 37,8M | +79% |
| EBITDA | NOK 4,5M | +2102% |
| Net profit | NOK 3,4M | +1325% |
| Total assets | NOK 8,2M | +34% |
| Equity | NOK 2,7M | +485% |
| Employees | 36 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 7 998 | 20 156 | 10 087 | 8 405 | 12 803 | 21 121 | 37 755 |
| Staff expenses | −3 657 | −9 195 | −4 653 | −3 894 | −6 802 | −7 617 | −12 318 |
| EBITDA | 94 | 1 957 | −288 | −434 | −442 | 203 | 4 478 |
| Depreciation & amort. | −49 | −212 | −236 | −252 | −258 | −405 | −366 |
| EBIT | 46 | 1 745 | −525 | −686 | −700 | −202 | 4 112 |
| Net financials | −1 | 2 | −58 | −27 | −81 | −77 | −76 |
| Profit before tax | 45 | 1 746 | −583 | −713 | −780 | −279 | 4 036 |
| Tax | 9 | 396 | −140 | −0 | −0 | −0 | 620 |
| Net profit | 36 | 1 351 | −443 | −713 | −780 | −279 | 3 417 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 295 | 5 524 | 3 630 | 3 451 | 3 146 | 6 118 | 8 185 |
| Equity | 61 | 553 | 15 | −698 | −425 | −704 | 2 713 |
| Long-term debt | 4 | 0 | 2 000 | 1 800 | 1 482 | 3 098 | 635 |
| Short-term debt | 4 230 | 4 970 | 1 614 | 2 348 | 2 089 | 3 724 | 4 837 |
| Total debt | 4 234 | 4 970 | 3 615 | 4 148 | 3 571 | 6 822 | 5 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cgw Holding As | Company | 50.0% | 50.0% | 2024 |
Ifkgøteborg As | Company | 50.0% | 50.0% | 2024 |
Tankemat As | Company | 46.2% | 46.2% | 2022 |
Esurio As | Company | 46.2% | 46.2% | 2022 |
Baransu As | Company | 5.0% | 5.0% | 2022 |
UNDERSTADEN AS | Company | 2.4% | 2.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Olof Jonassen | Chief Executive Officer | 0 companies |
| Lars Jimmy Örnewald | Chief Executive Officer | 0 companies |
| Karim Sayed | Board of Directors | 0 companies |
| Henrik Johannes Henriksen | Board of Directors | 0 companies |
| Mia Gørner | Board of Directors | 0 companies |
| Christian Grosvold | Chairman | 0 companies |
| Niklas Granlund | Chairman | 0 companies |