| Revenue | NOK 960K | +2% |
| EBITDA | NOK -1,2M | -4% |
| Net profit | NOK -1,2M | -18% |
| Total assets | NOK 17,5M | +4% |
| Equity | NOK 9,6M | -11% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 539 | 1 138 | 858 | 942 | 960 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −60 | −919 | −876 | −1 630 | −1 149 | −1 192 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −8 |
| EBIT | −16 | −60 | −919 | −876 | −1 630 | −1 149 | −1 200 |
| Net financials | 5 | 111 | −15 | 65 | 5 853 | −172 | −361 |
| Profit before tax | −11 | 51 | −934 | −811 | 4 223 | −1 321 | −1 561 |
| Tax | −2 | −6 | −205 | −172 | −442 | −287 | −343 |
| Net profit | −9 | 57 | −728 | −639 | 4 664 | −1 034 | −1 218 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 024 | 5 579 | 15 327 | 15 796 | 14 053 | 16 862 | 17 518 |
| Equity | 4 021 | 5 579 | 5 610 | 5 580 | 11 810 | 10 776 | 9 558 |
| Long-term debt | 0 | 0 | 9 663 | 9 934 | 2 049 | 750 | 7 671 |
| Short-term debt | 2 | 0 | 54 | 282 | 195 | 5 335 | 289 |
| Total debt | 2 | 0 | 9 717 | 10 216 | 2 244 | 6 085 | 7 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Af Energi Og Miljø As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Just Skaret | Chief Executive Officer | 0 companies |
| Even Gjelsås | Chief Executive Officer | 0 companies |
| Ole Kristoffer Abrahamsen | Board of Directors | 0 companies |
| Eirik Wraal | Chairman | 0 companies |