| Revenue | NOK 4,4M | -57% |
| EBITDA | NOK -357K | +66% |
| Net profit | NOK -368K | +69% |
| Total assets | NOK 124K | -97% |
| Equity | NOK -257K | -334% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 9 041 | 11 285 | 13 082 | 10 220 | 4 409 |
| Staff expenses | −3 233 | −5 065 | −6 225 | −4 900 | −1 713 |
| EBITDA | 1 497 | −164 | −36 | −1 064 | −357 |
| Depreciation & amort. | −84 | −111 | −111 | −111 | −0 |
| EBIT | 1 414 | −275 | −146 | −1 175 | −357 |
| Net financials | −14 | −18 | −27 | −33 | −11 |
| Profit before tax | 1 399 | −293 | −174 | −1 208 | −368 |
| Tax | 322 | −2 | −0 | −26 | −0 |
| Net profit | 1 077 | −291 | −174 | −1 181 | −368 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 250 | 3 169 | 2 531 | 4 837 | 124 |
| Equity | 1 217 | 1 095 | 922 | 110 | −257 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 031 | 2 073 | 1 609 | 4 727 | 381 |
| Total debt | 2 033 | 2 073 | 1 609 | 4 727 | 381 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SC Deputy Member | Deputy Member | 2021 |
TA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91.78% | 91.78% | 2022 | |
| Individual | 6.85% | 6.85% | 2022 | |
| Individual | 1.37% | 1.37% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Corneliussen | Deputy Member | 0 companies |
| Thure Arthur Wilhelmsen | Chief Executive Officer | 0 companies |
| Øivind Hansen | Board of Directors | 0 companies |
| Jan Willy Tornås | Board of Directors | 0 companies |