| Revenue | NOK 9,7M | +33% |
| EBITDA | NOK -258K | -123% |
| Net profit | NOK -538K | -122% |
| Total assets | NOK 1,7M | -19% |
| Equity | NOK -246K | -184% |
| Employees | 24 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 785 | 4 401 | 5 937 | 6 980 | 7 269 | 9 688 |
| Staff expenses | −0 | −846 | −2 061 | −2 494 | −2 762 | −3 145 | −4 251 |
| EBITDA | −2 | −91 | −62 | 370 | 408 | −116 | −258 |
| Depreciation & amort. | −0 | −42 | −167 | −170 | −164 | −154 | −164 |
| EBIT | −2 | −134 | −229 | 201 | 244 | −270 | −421 |
| Net financials | 0 | −5 | −31 | −25 | −32 | −40 | −46 |
| Profit before tax | −2 | −138 | −260 | 176 | 211 | −310 | −467 |
| Tax | −0 | −32 | −57 | 39 | 48 | −68 | 71 |
| Net profit | −2 | −106 | −203 | 137 | 163 | −242 | −538 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 23 | 1 740 | 1 461 | 1 802 | 2 153 | 2 092 | 1 686 |
| Equity | 22 | 436 | 233 | 371 | 534 | 292 | −246 |
| Long-term debt | 0 | 590 | 559 | 498 | 437 | 376 | 315 |
| Short-term debt | 0 | 714 | 669 | 933 | 1 182 | 1 423 | 1 616 |
| Total debt | 0 | 1 304 | 1 228 | 1 431 | 1 619 | 1 799 | 1 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iha Invest As | Company | 36.4% | 36.4% | 2024 |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 9.1% | 9.1% | 2022 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Virve Kaarina Kristiansen | Chief Executive Officer | 0 companies |
| Rosita Elise Henriksen | Chief Executive Officer | 0 companies |
| Inge Henning Andersen | Chairman | 0 companies |
| Vidar Per Wilhelmsen | Board of Directors | 0 companies |
| Raymond Andreassen | Board of Directors | 0 companies |