| Revenue | NOK 6,9M | +0% |
| EBITDA | NOK 3,8M | +25% |
| Net profit | NOK 2,5M | +42% |
| Total assets | NOK 13,8M | -10% |
| Equity | NOK 8,8M | +21% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8 156 | 4 335 | 5 926 | 5 976 | 5 990 | 6 964 | 6 933 | 6 935 |
| Staff expenses | −0 | −0 | −212 | −716 | −261 | −57 | −0 | −0 |
| EBITDA | 1 582 | 1 036 | 1 090 | 708 | 1 871 | 3 172 | 3 014 | 3 773 |
| Depreciation & amort. | −0 | −0 | −187 | −283 | −293 | −293 | −293 | −107 |
| EBIT | 1 582 | 1 036 | 903 | 425 | 1 578 | 2 878 | 2 720 | 3 666 |
| Net financials | −39 | −2 | −46 | −78 | −61 | −498 | −452 | −338 |
| Profit before tax | 1 543 | 1 034 | 857 | 347 | 1 516 | 2 381 | 2 268 | 3 328 |
| Tax | 354 | 227 | 189 | 76 | 334 | 525 | 500 | 811 |
| Net profit | 1 189 | 806 | 668 | 270 | 1 183 | 1 856 | 1 768 | 2 518 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 624 | 2 284 | 4 266 | 4 256 | 12 667 | 14 738 | 15 288 | 13 799 |
| Equity | 1 214 | 2 020 | 2 689 | 2 959 | 4 142 | 5 998 | 7 266 | 8 783 |
| Long-term debt | 0 | 0 | 1 263 | 997 | 7 619 | 7 543 | 6 458 | 3 955 |
| Short-term debt | 1 410 | 264 | 314 | 301 | 906 | 1 198 | 1 565 | 1 061 |
| Total debt | 1 410 | 264 | 1 577 | 1 297 | 8 525 | 8 741 | 8 023 | 5 016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR | Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arod Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Løkkebø | Chief Executive Officer | 0 companies |
| Arne Rød | Chairman | 0 companies |