| Revenue | NOK 33,8M | -89% |
| EBITDA | NOK 3,6M | +132% |
| Net profit | NOK 3,1M | +135% |
| Total assets | NOK 101,5M | -23% |
| Equity | NOK -5M | +38% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 275 | 95 | 294 354 | 33 772 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −50 | −50 | −59 | −11 499 | 3 644 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −50 | −50 | −59 | −11 499 | 3 644 |
| Net financials | 1 | −1 | −4 | −0 | 356 |
| Profit before tax | −50 | −51 | −63 | −11 500 | 4 000 |
| Tax | −11 | −11 | −14 | −2 530 | 880 |
| Net profit | −39 | −40 | −49 | −8 970 | 3 120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110 757 | 140 513 | 334 275 | 132 433 | 101 500 |
| Equity | 897 | 857 | 807 | −8 162 | −5 042 |
| Long-term debt | 49 713 | 56 064 | 56 064 | 139 517 | 106 220 |
| Short-term debt | 60 147 | 83 592 | 277 404 | 1 077 | 322 |
| Total debt | 109 861 | 139 656 | 333 468 | 140 595 | 106 542 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 2018 – 2023 | |
| Chairman | 2018 – 2023 | |
| Deputy Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 9.1% | 9.1% | 2024 | |
| Company | 6.8% | 6.8% | 2024 | |
| Company | 6.8% | 6.8% | 2024 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 2.75% | 2.75% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Arne Worum | Chief Executive Officer | 0 companies |
| Maria Barstad | Chief Executive Officer | 0 companies |
| Trond Petter Robertsen | Chairman | 0 companies |
| Kent-Helge Holst | Board of Directors | 0 companies |
| Jens Arne Johnsen | Chairman | 0 companies |
| Bjørn Schøning | Deputy Chairman | 0 companies |
| Frank Nilsen | Board of Directors | 0 companies |