| Revenue | NOK 6,1M | +1% |
| EBITDA | NOK 141K | +277% |
| Net profit | NOK 82K | +175% |
| Total assets | NOK 779K | +21% |
| Equity | NOK -623K | +12% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 925 | 4 415 | 5 071 | 6 006 | 6 086 |
| Staff expenses | −1 849 | −2 153 | −2 346 | −2 411 | −2 227 |
| EBITDA | −9 | −259 | −132 | −80 | 141 |
| Depreciation & amort. | −44 | −44 | −26 | −17 | −36 |
| EBIT | −53 | −304 | −158 | −97 | 104 |
| Net financials | −14 | −7 | −17 | −12 | −22 |
| Profit before tax | −67 | −310 | −175 | −109 | 82 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −67 | −310 | −175 | −109 | 82 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 565 | 548 | 513 | 642 | 779 |
| Equity | −111 | −421 | −596 | −705 | −623 |
| Long-term debt | 100 | 363 | 0 | 0 | 0 |
| Short-term debt | 576 | 606 | 1 109 | 1 348 | 1 402 |
| Total debt | 676 | 969 | 1 109 | 1 348 | 1 402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
FZ Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
TH Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Person | Role here | Other companies |
|---|---|---|
| Francesco Zani | Chief Executive Officer | 0 companies |
| Raidalmis Vazquez Cabrera | Chief Executive Officer | 0 companies |
| Tor Hellman Brattekværne | Chief Executive Officer | 0 companies |
| Elin Westrum | Chairman | 0 companies |
| Aneta Irena Grzesiuk-Sawicka | Board of Directors | 0 companies |
| Shania Judith Sanchez Garcia | Board of Directors | 0 companies |