| Revenue | NOK 78,1M | +119% |
| EBITDA | NOK -7,7M | +45% |
| Net profit | NOK -24,6M | +10% |
| Total assets | NOK 107,1M | -1% |
| Equity | NOK -32,3M | -318% |
| Employees | 27 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 131 | 2 193 | 4 724 | 15 582 | 44 384 | 35 660 | 78 079 |
| Staff expenses | −1 932 | −1 770 | −5 457 | −7 591 | −19 453 | −18 264 | −22 714 |
| EBITDA | −2 705 | −1 325 | −5 869 | −9 598 | −14 687 | −13 956 | −7 736 |
| Depreciation & amort. | −68 | −227 | −711 | −4 120 | −7 243 | −8 247 | −10 040 |
| EBIT | −2 773 | −1 552 | −6 580 | −13 717 | −21 930 | −22 203 | −17 776 |
| Net financials | −5 | −11 | −912 | −5 439 | −6 053 | −5 137 | −6 803 |
| Profit before tax | −2 778 | −1 563 | −7 491 | −19 156 | −27 983 | −27 340 | −24 579 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 778 | −1 563 | −7 491 | −19 156 | −27 983 | −27 340 | −24 579 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 7 738 | 24 635 | 51 729 | 86 451 | 116 252 | 108 489 | 107 098 |
| Equity | −2 478 | 3 318 | −3 241 | −2 397 | 19 619 | −7 721 | −32 300 |
| Long-term debt | 8 705 | 15 510 | 44 712 | 74 747 | 83 491 | 109 101 | 128 074 |
| Short-term debt | 1 512 | 5 806 | 10 258 | 14 101 | 13 142 | 7 108 | 11 324 |
| Total debt | 10 216 | 21 316 | 54 970 | 88 848 | 96 633 | 116 209 | 139 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SA Deputy Member | Deputy Member | 2020 | — | — |
OM Deputy Member | Deputy Member | 2020 | — | — |
LM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Albion Holding Ab | Company | 71.3% | 71.3% | 2024 |
Prevla Holding As | Company | 27.1% | 27.1% | 2024 |
Abr Partners As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Olav Irvam | Chief Executive Officer | 0 companies |
| Sven Anders Trast Vinqvist | Deputy Member | 0 companies |
| Oda Myhrvold | Deputy Member | 0 companies |
| Lars Magnus Håkansson | Deputy Member | 0 companies |
| Thorleif Jenner Jener | Chairman | 0 companies |
| Carl Adam Nils Mathias Carlsson Rosenblad | Board of Directors | 0 companies |
| Preben Hågensen Storås | Board of Directors | 0 companies |
| Even Nyquist Rognlien | Board of Directors | 0 companies |