| Revenue | NOK 11,7M | +10% |
| EBITDA | NOK -631K | -149% |
| Net profit | NOK -931K | -199% |
| Total assets | NOK 2,7M | -8% |
| Equity | NOK -3,5M | -36% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 755 | 5 728 | 9 295 | 10 668 | 11 716 |
| Staff expenses | −1 499 | −1 893 | −3 048 | −3 504 | −4 187 |
| EBITDA | −280 | 21 | 489 | 1 295 | −631 |
| Depreciation & amort. | −225 | −226 | −245 | −224 | −60 |
| EBIT | −506 | −206 | 244 | 1 071 | −692 |
| Net financials | −78 | −59 | −61 | −132 | −239 |
| Profit before tax | −584 | −265 | 183 | 939 | −931 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −584 | −265 | 183 | 939 | −931 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 663 | 3 227 | 3 227 | 2 942 | 2 701 |
| Equity | −3 421 | −3 686 | −3 503 | −2 563 | −3 494 |
| Long-term debt | 5 007 | 5 094 | 4 585 | 4 065 | 3 958 |
| Short-term debt | 2 077 | 1 819 | 2 145 | 1 441 | 2 237 |
| Total debt | 7 084 | 6 913 | 6 730 | 5 506 | 6 195 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
NN Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Individual | 50% | 50% | 2022 | |
| Company | 30% | 30% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Nabob Martinsen | Chief Executive Officer | 0 companies |
| Nicolai Martinsen Røed | Chief Executive Officer | 0 companies |
| Vetle Arnesønn Bjørnstad | Board of Directors | 0 companies |
| Mathias Johannes Øren Bache-Gabrielsen | Board of Directors | 0 companies |
| Anders Petersen | Board of Directors | 0 companies |
| Gustav Martinsen | Chairman | 0 companies |