| Revenue | NOK 16,4M | +10% |
| EBITDA | NOK 985K | +478021% |
| Net profit | NOK 722K | +1699% |
| Total assets | NOK 6,3M | +14% |
| Equity | NOK 2,7M | +36% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 000 | 12 009 | 13 135 | 11 007 | 13 324 | 14 854 | 16 395 |
| Staff expenses | −1 347 | −8 673 | −9 855 | −11 681 | −12 532 | −13 686 | −14 450 |
| EBITDA | 1 319 | 2 926 | 2 913 | −1 146 | −1 432 | 0 | 985 |
| Depreciation & amort. | −0 | −0 | −36 | −47 | −47 | −69 | −43 |
| EBIT | 1 319 | 2 926 | 2 877 | −1 193 | −1 479 | −69 | 942 |
| Net financials | −47 | −96 | −126 | −163 | −135 | 11 | −17 |
| Profit before tax | 1 272 | 2 830 | 2 752 | −1 356 | −1 614 | −58 | 925 |
| Tax | 287 | 625 | 608 | −296 | −355 | −13 | 204 |
| Net profit | 985 | 2 205 | 2 143 | −1 060 | −1 258 | −45 | 722 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 894 | 7 886 | 11 630 | 9 829 | 4 590 | 5 472 | 6 253 |
| Equity | 31 | 2 236 | 4 379 | 3 320 | 2 061 | 2 016 | 2 738 |
| Long-term debt | 1 388 | 67 | 76 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 475 | 5 582 | 7 175 | 6 509 | 2 529 | 3 456 | 3 515 |
| Total debt | 3 863 | 5 649 | 7 251 | 6 509 | 2 529 | 3 456 | 3 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kodeworks As | Company | 76.5% | 76.5% | 2024 |
Mordi As | Company | 10.0% | 10.0% | 2022 |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Neverdal | Chief Executive Officer | 0 companies |
| Eirik Rosvold Larsen | Chairman | 0 companies |
| Ole Johan Andersen | Board of Directors | 0 companies |
| Peter Houmstuen Ringset | Board of Directors | 0 companies |