| Revenue | NOK 2,6M | -3% |
| EBITDA | NOK 1,7M | +3% |
| Net profit | NOK -941K | -38% |
| Total assets | NOK 28,7M | +1% |
| Equity | NOK 51K | +23% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 052 | 1 164 | 5 642 | 3 551 | 600 | 2 717 | 2 641 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −179 | −171 |
| EBITDA | 734 | 723 | 5 155 | 2 927 | 231 | 1 617 | 1 672 |
| Depreciation & amort. | −544 | −545 | −828 | −828 | −1 076 | −1 267 | −1 260 |
| EBIT | 190 | 177 | 4 327 | 2 099 | −845 | 350 | 412 |
| Net financials | −964 | −2 016 | −1 105 | −452 | −505 | −1 227 | −1 394 |
| Profit before tax | −774 | −1 839 | 3 221 | 1 647 | −1 350 | −877 | −983 |
| Tax | −176 | −405 | 709 | 362 | −297 | −193 | −42 |
| Net profit | −598 | −1 434 | 2 513 | 1 285 | −1 053 | −684 | −941 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 24 114 | 30 810 | 34 514 | 21 463 | 27 033 | 28 392 | 28 703 |
| Equity | −585 | −2 019 | 494 | 1 778 | 725 | 41 | 51 |
| Long-term debt | 24 631 | 32 799 | 33 926 | 19 664 | 25 629 | 27 851 | 28 366 |
| Short-term debt | 68 | 30 | 94 | 21 | 679 | 500 | 287 |
| Total debt | 24 699 | 32 829 | 34 021 | 19 685 | 26 308 | 28 351 | 28 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kodeworks As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Rosvold Larsen | Chief Executive Officer | 0 companies |