| Revenue | NOK 223K | +47% |
| EBITDA | NOK 176K | +85% |
| Net profit | NOK 21K | +22% |
| Total assets | NOK 1,2M | -2% |
| Equity | NOK -64K | +25% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 157 | 79 | 184 | 152 | 223 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 111 | 21 | 122 | 95 | 176 |
| Depreciation & amort. | −26 | −26 | −26 | −26 | −26 |
| EBIT | 85 | −5 | 96 | 69 | 150 |
| Net financials | −64 | −60 | −68 | −52 | −129 |
| Profit before tax | 21 | −65 | 28 | 17 | 21 |
| Tax | 6 | 17 | −0 | −0 | −0 |
| Net profit | 15 | −82 | 28 | 17 | 21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 344 | 1 227 | 1 193 | 1 187 | 1 161 |
| Equity | −49 | −131 | −103 | −85 | −64 |
| Long-term debt | 1 387 | 1 307 | 1 227 | 1 152 | 1 219 |
| Short-term debt | 6 | 51 | 69 | 120 | 7 |
| Total debt | 1 393 | 1 358 | 1 296 | 1 272 | 1 226 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Andreassen | Chief Executive Officer | 0 companies |
| Glen Steiro Pedersen | Chairman | 0 companies |
| Glen Sundberg Pedersen | Chairman | 0 companies |
| Josstein Amundsen Nilsen | Board of Directors | 0 companies |