| Revenue | NOK 30,2M | +6% |
| EBITDA | NOK 28,4M | +19% |
| Net profit | NOK -87K | -107% |
| Total assets | NOK 427,3M | +4% |
| Equity | NOK 70,9M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 562 | 27 569 | 29 391 | 28 366 | 30 181 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 25 763 | 26 195 | 24 189 | 23 935 | 28 389 |
| Depreciation & amort. | −13 126 | −13 133 | −12 994 | −12 963 | −13 637 |
| EBIT | 12 637 | 13 062 | 11 195 | 10 972 | 14 751 |
| Net financials | −16 850 | −17 027 | −11 450 | −9 255 | −14 863 |
| Profit before tax | −4 212 | −3 964 | −255 | 1 717 | −112 |
| Tax | −927 | −858 | −56 | 378 | −25 |
| Net profit | −3 286 | −3 106 | −199 | 1 340 | −87 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 427 519 | 424 486 | 404 291 | 409 685 | 427 278 |
| Equity | −11 251 | 10 035 | 76 130 | 71 014 | 70 926 |
| Long-term debt | 431 696 | 405 060 | 311 521 | 326 729 | 348 200 |
| Short-term debt | 7 075 | 9 391 | 16 640 | 11 943 | 8 152 |
| Total debt | 438 771 | 414 451 | 328 161 | 338 672 | 356 352 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JE Deputy Member | Deputy Member | 2019 – 2022 |
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
CF Contact Person | Contact Person | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Deputy Member | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Christian Frederik Søbak Westad | Contact Person | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Christer Wennersten | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |