| Revenue | NOK 2,5M | +36% |
| EBITDA | NOK -727K | +2% |
| Net profit | NOK -1,4M | -24% |
| Total assets | NOK 4M | -8% |
| Equity | NOK -214K | -122% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 45 | 75 | 1 175 | 3 223 | 1 131 | 1 811 | 2 470 |
| Staff expenses | −0 | −0 | −103 | −1 161 | −95 | −800 | −152 |
| EBITDA | 32 | −100 | −257 | −1 009 | −644 | −742 | −727 |
| Depreciation & amort. | −0 | −0 | −52 | −51 | −164 | −401 | −512 |
| EBIT | 32 | −100 | −309 | −1 060 | −808 | −1 143 | −1 238 |
| Net financials | 0 | −1 | −7 | −28 | −20 | −8 | −190 |
| Profit before tax | 32 | −101 | −316 | −1 088 | −828 | −1 151 | −1 428 |
| Tax | 7 | −24 | −69 | 92 | −0 | −0 | −0 |
| Net profit | 25 | −77 | −246 | −1 180 | −828 | −1 151 | −1 428 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 62 | 448 | 1 322 | 2 007 | 2 311 | 4 344 | 4 018 |
| Equity | 54 | −23 | 151 | 215 | −613 | 964 | −214 |
| Long-term debt | 0 | 250 | 493 | 150 | 1 812 | 1 568 | 2 635 |
| Short-term debt | 8 | 221 | 678 | 1 642 | 1 112 | 1 811 | 1 597 |
| Total debt | 8 | 471 | 1 171 | 1 792 | 2 924 | 3 380 | 4 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Et Skikkelig Gøy Holdingselskap As | Company | 56.7% | 56.7% | 2024 |
Echobrigde Glasslight Holding As | Company | 25.3% | 25.3% | 2024 |
Gc Rieber As | Company | 4.2% | 4.2% | 2024 |
Bjølsen Holding As | Company | 2.5% | 2.5% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Notland Harnes | Chief Executive Officer | 0 companies |
| Lene Kristin Notland Harnes | Deputy Chairman | 0 companies |
| Elin Thorsen Kløverød | Board of Directors | 0 companies |
| Erik Aldner | Chairman | 0 companies |