| Revenue | NOK 14,1M | +8% |
| EBITDA | NOK 21K | +101% |
| Net profit | NOK -75K | +96% |
| Total assets | NOK 2M | +7% |
| Equity | NOK -4,4M | -2% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 275 | 12 098 | 13 150 | 11 563 | 14 689 | 13 053 | 14 081 |
| Staff expenses | −281 | −1 376 | −1 583 | −2 333 | −2 167 | −2 304 | −1 840 |
| EBITDA | −320 | 89 | −422 | −1 291 | −451 | −1 771 | 21 |
| Depreciation & amort. | −1 | −5 | −8 | −22 | −36 | −32 | −11 |
| EBIT | −321 | 84 | −430 | −1 313 | −487 | −1 803 | 10 |
| Net financials | −17 | −89 | −52 | −88 | −80 | −81 | −85 |
| Profit before tax | −338 | −5 | −482 | −1 401 | −566 | −1 884 | −75 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −338 | −5 | −482 | −1 401 | −566 | −1 884 | −75 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 181 | 1 384 | 2 268 | 2 563 | 2 175 | 1 854 | 1 985 |
| Equity | 62 | 57 | −425 | −1 826 | −2 393 | −4 276 | −4 352 |
| Long-term debt | 0 | 0 | 600 | 550 | 550 | 453 | 259 |
| Short-term debt | 3 119 | 1 327 | 2 093 | 3 839 | 4 018 | 5 677 | 6 078 |
| Total debt | 3 119 | 1 327 | 2 693 | 4 389 | 4 568 | 6 130 | 6 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otto Koch As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Koch | Deputy Member | 0 companies |
| Paul-Inge Hals Olsen | Chairman | 0 companies |
| Johan Jørgen Koch | Board of Directors | 0 companies |
| Tina Stensø | Board of Directors | 0 companies |
| Bjørn Tore Zahl | Board of Directors | 0 companies |