| Revenue | NOK 4,1M | -5% |
| EBITDA | NOK 779K | -33% |
| Net profit | NOK 29K | +114% |
| Total assets | NOK 6,7M | -67% |
| Equity | NOK 4M | +1% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 93 | 485 | 1 460 | 2 699 | 3 613 | 4 327 | 4 114 |
| Staff expenses | −0 | −0 | −783 | −1 228 | −1 702 | −1 883 | −1 657 |
| EBITDA | 47 | 79 | −309 | 215 | 722 | 1 163 | 779 |
| Depreciation & amort. | −0 | −30 | −130 | −322 | −997 | −1 259 | −619 |
| EBIT | 47 | 50 | −440 | −107 | −276 | −97 | 159 |
| Net financials | 0 | −0 | −9 | −0 | −12 | −112 | −130 |
| Profit before tax | 47 | 50 | −449 | −107 | −288 | −209 | 29 |
| Tax | 10 | 11 | −5 | −0 | −0 | −0 | −0 |
| Net profit | 38 | 39 | −444 | −107 | −288 | −209 | 29 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 260 | 633 | 9 310 | 15 531 | 18 128 | 20 200 | 6 674 |
| Equity | 62 | 101 | 482 | 2 875 | 4 187 | 3 978 | 4 008 |
| Long-term debt | 0 | 262 | 2 000 | 2 000 | 2 000 | 2 000 | 1 365 |
| Short-term debt | 198 | 270 | 6 828 | 10 656 | 11 941 | 14 222 | 1 302 |
| Total debt | 198 | 532 | 8 828 | 12 656 | 13 941 | 16 222 | 2 667 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smørøyet As | Company | 30.6% | 30.6% | 2022 |
| Individual | 22.0% | 22.0% | 2022 | |
| Individual | 22.0% | 22.0% | 2022 | |
Altitudo As | Company | 18.4% | 18.4% | 2022 |
Zook As | Company | 6.5% | 6.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Berhus | Board of Directors | 0 companies |
| Thomas André Moen | Chairman | 0 companies |
| Mohammad Rehan Anwar | Board of Directors | 0 companies |
| Erlend Mosland | Board of Directors | 0 companies |