| Revenue | NOK 7M | +100% |
| EBITDA | NOK -524K | -573% |
| Net profit | NOK -408K | -4029% |
| Total assets | NOK 42M | +2% |
| Equity | NOK 738K | -36% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 649 | 15 893 | 10 836 | 3 515 | 7 041 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 97 | 123 | 1 203 | 111 | −524 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 97 | 123 | 1 203 | 111 | −524 |
| Net financials | 8 | −115 | −209 | −97 | 1 |
| Profit before tax | 105 | 8 | 994 | 13 | −523 |
| Tax | 23 | 2 | 219 | 3 | −115 |
| Net profit | 83 | 6 | 775 | 10 | −408 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 488 | 30 485 | 22 582 | 41 306 | 41 988 |
| Equity | 354 | 360 | 1 136 | 1 146 | 738 |
| Long-term debt | 14 520 | 12 557 | 13 068 | 7 203 | 39 589 |
| Short-term debt | 13 614 | 17 567 | 8 378 | 32 956 | 1 660 |
| Total debt | 28 134 | 30 124 | 21 446 | 40 160 | 41 249 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
OK Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2024 – 2024 | |
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Marius Lyngstad | Chief Executive Officer | 0 companies |
| Oddgeir Kato Dale | Chief Executive Officer | 0 companies |
| Geir Inge Havnes | Chairman | 0 companies |
| Gro Elin Bjørnarheim | Chairman | 0 companies |
| Oskar Michael Lyngstad | Chairman | 0 companies |