| Revenue | NOK 12,7M | +15% |
| EBITDA | NOK 12M | +14% |
| Net profit | NOK -11,6M | +0% |
| Total assets | NOK 361,6M | -2% |
| Equity | NOK 47M | -20% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 | 5 | 9 243 | 10 963 | 12 661 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −236 | −268 | 3 602 | 10 524 | 12 040 |
| Depreciation & amort. | −0 | −0 | −2 751 | −8 410 | −8 439 |
| EBIT | −236 | −268 | 851 | 2 114 | 3 601 |
| Net financials | −17 | 3 | 4 166 | −17 021 | −18 453 |
| Profit before tax | −253 | −266 | 5 017 | −14 906 | −14 852 |
| Tax | −56 | −58 | 1 104 | −3 279 | −3 267 |
| Net profit | −198 | −207 | 3 913 | −11 627 | −11 585 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 132 110 | 228 045 | 394 998 | 367 717 | 361 586 |
| Equity | 66 499 | 66 291 | 70 204 | 58 577 | 46 992 |
| Long-term debt | 30 113 | 30 866 | 271 544 | 289 643 | 294 547 |
| Short-term debt | 35 498 | 130 888 | 53 250 | 19 496 | 20 047 |
| Total debt | 65 612 | 161 754 | 324 794 | 309 140 | 314 593 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SR Deputy Member | Deputy Member | 2022 |
OA Deputy Member | Deputy Member | 2022 |
AE Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
SF Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2024 | |
| Company | 34% | 34% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Reinholdtsen | Deputy Member | 0 companies |
| Stian Frivåg | Deputy Member | 0 companies |
| Ola Aasmund Karlsen | Deputy Member | 0 companies |
| Are Erling Njåstein | Deputy Member | 0 companies |
| Bernt Nordby Skøien | Chairman | 0 companies |
| Mikal Steffensen | Board of Directors | 0 companies |
| Lars Weyer-Larsen | Board of Directors | 0 companies |