| Revenue | NOK 14,8M | +153% |
| EBITDA | NOK 425K | -27% |
| Net profit | NOK -792K | -342% |
| Total assets | NOK 18,1M | +58% |
| Equity | NOK 1,3M | -19% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 973 | 895 | 20 | 5 876 | 14 845 |
| Staff expenses | −0 | −0 | −0 | −1 | −1 802 | −958 |
| EBITDA | −21 | 7 | 25 | 103 | 582 | 425 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −11 | −916 |
| EBIT | −21 | 7 | 25 | 103 | 571 | −491 |
| Net financials | 0 | −28 | −21 | −26 | −227 | −350 |
| Profit before tax | −21 | −20 | 3 | 77 | 344 | −841 |
| Tax | −5 | 5 | −0 | 32 | 16 | −48 |
| Net profit | −16 | −25 | 3 | 45 | 328 | −792 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 311 | 739 | 1 287 | 2 974 | 11 428 | 18 089 |
| Equity | 14 | −11 | −8 | 38 | 1 566 | 1 274 |
| Long-term debt | 0 | 0 | 1 400 | 2 932 | 7 328 | 7 000 |
| Short-term debt | 297 | 750 | −105 | 4 | 2 534 | 9 815 |
| Total debt | 297 | 750 | 1 295 | 2 936 | 9 862 | 16 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
El Gringo Holding As | Company | 31.6% | 31.6% | 2024 |
Hansen Trading As | Company | 15.7% | 15.7% | 2024 |
Arv Holding As | Company | 8.0% | 8.0% | 2024 |
Flugstad Consulting As | Company | 8.0% | 8.0% | 2024 |
| Individual | 8.0% | 8.0% | 2024 | |
Bulklift As | Company | 7.9% | 7.9% | 2024 |
| Individual | 7.9% | 7.9% | 2024 | |
Green Future As | Company | 4.8% | 4.8% | 2024 |
Administrasjonspartner As | Company | 4.0% | 4.0% | 2024 |
E-Holding As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Johnny Haugen | Chief Executive Officer | 0 companies |
| Rune Hansen | Chief Executive Officer | 0 companies |
| Aksel Marius Hoel Schjerpen | Board of Directors | 0 companies |
| Jan Reimers | Board of Directors | 0 companies |
| Lars Bjarne Mythen | Board of Directors | 0 companies |
| Harald Einang | Chairman | 0 companies |
| Rune Carl Vamråk | Chairman | 0 companies |
| Ole Bjørn Hansen | Board of Directors | 0 companies |