| Revenue | NOK 47,4M | +18% |
| EBITDA | NOK 623K | +117% |
| Net profit | NOK -4,1M | -19% |
| Total assets | NOK 20,8M | -17% |
| Equity | NOK 6M | -41% |
| Employees | 23 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 648 | 6 247 | 11 141 | 20 986 | 33 500 | 51 250 | 40 162 | 47 405 |
| Staff expenses | −2 191 | −4 288 | −7 689 | −14 297 | −25 393 | −35 288 | −26 716 | −26 423 |
| EBITDA | −2 483 | 1 017 | 2 020 | 3 560 | 800 | 1 528 | −3 731 | 623 |
| Depreciation & amort. | −0 | −5 | −6 | −78 | −150 | −154 | −84 | −27 |
| EBIT | −2 483 | 1 011 | 2 014 | 3 482 | 650 | 1 374 | −3 815 | 595 |
| Net financials | −0 | −65 | −191 | −80 | −435 | −1 059 | 347 | −4 727 |
| Profit before tax | −2 483 | 946 | 1 822 | 3 402 | 215 | 315 | −3 468 | −4 131 |
| Tax | −0 | −0 | −0 | −651 | −0 | −0 | −0 | −0 |
| Net profit | −2 483 | 946 | 1 822 | 3 605 | 215 | 315 | −3 468 | −4 131 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 5 969 | 10 785 | 16 827 | 16 694 | 27 315 | 24 945 | 20 788 |
| Equity | −2 459 | 1 857 | 3 679 | 7 284 | 8 628 | 13 605 | 10 137 | 6 006 |
| Long-term debt | 0 | 2 472 | 2 638 | 2 555 | 1 726 | 4 950 | 4 350 | 0 |
| Short-term debt | 3 006 | 1 640 | 4 467 | 6 987 | 6 340 | 8 761 | 10 458 | 8 766 |
| Total debt | 3 006 | 4 112 | 7 106 | 9 542 | 8 066 | 13 711 | 14 808 | 14 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pi4wd As | Company | 80.0% | 80.0% | 2022 |
Growthworks As | Company | 6.7% | 6.7% | 2022 |
Rohirrim As | Company | 3.1% | 3.1% | 2022 |
Cps Holding As | Company | 2.7% | 2.7% | 2022 |
Cartigny Holding As | Company | 2.2% | 2.2% | 2022 |
Atlantic Management Group As | Company | 2.2% | 2.2% | 2022 |
Hildegard Investments As | Company | 2.2% | 2.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johan Bjørkevoll | Chief Executive Officer | 0 companies |
| Marcus Devold Soknes | Chairman | 0 companies |