| Revenue | NOK 17,2M | -2% |
| EBITDA | NOK 1,3M | -43% |
| Net profit | NOK 389K | -67% |
| Total assets | NOK 7,3M | -8% |
| Equity | NOK 3,4M | +13% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 6 900 | 8 994 | 8 131 | 8 096 | 15 118 | 17 529 | 17 160 |
| Staff expenses | −4 049 | −4 950 | −3 359 | −4 123 | −9 181 | −9 975 | −9 443 |
| EBITDA | 794 | 978 | 1 590 | 809 | −4 | 2 237 | 1 265 |
| Depreciation & amort. | −18 | −120 | −190 | −253 | −453 | −690 | −744 |
| EBIT | 776 | 858 | 1 400 | 556 | −457 | 1 547 | 521 |
| Net financials | −1 | −2 | 10 | 17 | 15 | −51 | −21 |
| Profit before tax | 775 | 856 | 1 409 | 573 | −442 | 1 496 | 500 |
| Tax | 178 | 189 | 310 | 126 | −97 | 329 | 111 |
| Net profit | 597 | 668 | 1 099 | 447 | −345 | 1 167 | 389 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 104 | 2 851 | 3 533 | 3 781 | 4 729 | 7 925 | 7 287 |
| Equity | 622 | 1 190 | 1 789 | 2 236 | 1 890 | 2 997 | 3 386 |
| Long-term debt | 7 | 15 | 8 | 7 | 0 | 1 774 | 1 368 |
| Short-term debt | 1 475 | 1 647 | 1 736 | 1 538 | 2 839 | 3 153 | 2 532 |
| Total debt | 1 482 | 1 662 | 1 744 | 1 545 | 2 839 | 4 927 | 3 901 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.7% | 15.7% | 2024 | |
Sagholen As | Company | 15.7% | 15.7% | 2024 |
| Individual | 15.7% | 15.7% | 2024 | |
| Individual | 15.7% | 15.7% | 2024 | |
| Individual | 14.4% | 14.4% | 2024 | |
| Individual | 14.4% | 14.4% | 2024 | |
Krølle Holding As | Company | 4.1% | 4.1% | 2024 |
Exe Holding As | Company | 4.1% | 4.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Bliks Mindnes | Board of Directors | 0 companies |
| Lars Petter Saugen | Board of Directors | 0 companies |
| Martin Espelund Ekse | Chairman | 0 companies |
| Christian Juwan Boman | Board of Directors | 0 companies |
| Sigmund Nilsen | Board of Directors | 0 companies |
| Einar Norberg | Board of Directors | 0 companies |
| Stian Dammen Sagholen | Board of Directors | 0 companies |
| Raymond Hellem | Board of Directors | 0 companies |
| Kristian Arne Bruun Lorentzen | Board of Directors | 0 companies |