| Revenue | NOK 14,7M | +2610% |
| EBITDA | NOK -71,3M | -641% |
| Net profit | NOK -145,6M | -2368% |
| Total assets | NOK 149,6M | +25% |
| Equity | NOK 74,4M | +30% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3 811 | 8 125 | 6 811 | 544 | 14 736 |
| Staff expenses | −1 119 | −2 182 | −4 443 | −4 244 | −16 797 |
| EBITDA | −483 | −1 318 | −13 502 | −9 618 | −71 317 |
| Depreciation & amort. | −18 | −67 | −374 | −97 | −158 |
| EBIT | −501 | −1 385 | −13 876 | −9 715 | −71 475 |
| Net financials | −23 | −16 | −160 | 3 814 | −74 174 |
| Profit before tax | −524 | −1 401 | −14 036 | −5 901 | −145 648 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −524 | −1 401 | −14 036 | −5 901 | −145 648 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 991 | 2 711 | 5 866 | 120 154 | 149 633 |
| Equity | −494 | 1 998 | −3 869 | 57 388 | 74 433 |
| Long-term debt | 0 | 0 | 4 400 | 18 511 | 45 647 |
| Short-term debt | 1 485 | 713 | 5 334 | 41 856 | 29 552 |
| Total debt | 1 485 | 713 | 9 734 | 60 367 | 75 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
PW | Chairman | 2022 | — | — |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.3% | 15.3% | 2022 | |
Svea Bank Ab | Company | 14.6% | 14.6% | 2022 |
| Individual | 9.3% | 9.3% | 2022 | |
Mattisberget As | Company | 7.3% | 7.3% | 2022 |
Bog Invest As | Company | 6.2% | 6.2% | 2022 |
Acg As | Company | 5.9% | 5.9% | 2022 |
| Individual | 5.5% | 5.5% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 3.4% | 3.4% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
Tenk Vekst As | Company | 2.8% | 2.8% | 2022 |
E-Selskapet As | Company | 2.3% | 2.3% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
Cca Invest As | Company | 1.9% | 1.9% | 2022 |
Leo Invest As | Company | 1.6% | 1.6% | 2022 |
| Individual | 1.3% | 1.3% | 2022 | |
Jill Holding As | Company | 1.3% | 1.3% | 2022 |
Nye Beck Holding As | Company | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Sjåsæt | Chief Executive Officer | 0 companies |
| Anne Cecilie Gleditsch | Board of Directors | 0 companies |
| Ingrid Bergtun | Board of Directors | 0 companies |
| Daniel Bruun | Board of Directors | 0 companies |
| Ove Rydland | Board of Directors | 0 companies |
| Marianne Kristine Arnesen Eskeland | Board of Directors | 0 companies |
| Pål Wibe | Chairman | 0 companies |
| Christian Jebsen | Board of Directors | 0 companies |
| Øistein Eriksen | Chairman | 0 companies |
| Eline Stokstad Fjell | Board of Directors | 0 companies |
| Ole Christian Apeland | Board of Directors | 0 companies |