| Revenue | NOK 4,8M | -36% |
| EBITDA | NOK -1M | -721% |
| Net profit | NOK -1,4M | -534% |
| Total assets | NOK 1,5M | -52% |
| Equity | NOK -1,6M | -708% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 778 | 4 275 | 3 519 | 7 510 | 4 836 |
| Staff expenses | −554 | −758 | −1 795 | −2 658 | −2 414 |
| EBITDA | 217 | 1 815 | −1 343 | 162 | −1 007 |
| Depreciation & amort. | −1 | −40 | −50 | −325 | −344 |
| EBIT | 215 | 1 774 | −1 393 | −162 | −1 352 |
| Net financials | −9 | −1 | −67 | −56 | −31 |
| Profit before tax | 206 | 1 774 | −1 460 | −218 | −1 383 |
| Tax | −0 | 385 | −15 | −0 | −0 |
| Net profit | 206 | 1 389 | −1 444 | −218 | −1 383 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 801 | 2 662 | 3 391 | 3 015 | 1 452 |
| Equity | 79 | 1 467 | 23 | −195 | −1 578 |
| Long-term debt | 0 | 273 | 745 | 258 | 858 |
| Short-term debt | 464 | 922 | 2 624 | 2 953 | 2 173 |
| Total debt | 723 | 1 195 | 3 368 | 3 211 | 3 031 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IF Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ida-Carolina Føyn | Chief Executive Officer | 0 companies |
| Martin Haug Schilde | Board of Directors | 0 companies |
| Haakon Hagemann Blystad | Chairman | 0 companies |
| Gard Lauvsnes | Board of Directors | 0 companies |