| Revenue | NOK 16,7M | +0% |
| EBITDA | NOK 627K | -25% |
| Net profit | NOK 349K | -42% |
| Total assets | NOK 5M | +7% |
| Equity | NOK 109K | +145% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 638 | 8 324 | 7 872 | 17 129 | 10 635 | 16 667 | 16 681 |
| Staff expenses | −2 129 | −3 066 | −2 481 | −3 354 | −3 919 | −4 707 | −4 038 |
| EBITDA | 275 | −621 | 757 | 823 | −174 | 841 | 627 |
| Depreciation & amort. | −36 | −91 | −112 | −109 | −171 | −168 | −160 |
| EBIT | 238 | −712 | 645 | 714 | −345 | 673 | 467 |
| Net financials | −68 | −313 | −392 | −481 | −201 | −71 | −117 |
| Profit before tax | 170 | −1 025 | 253 | 233 | −546 | 601 | 349 |
| Tax | 38 | −9 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 132 | −1 015 | 253 | 233 | −546 | 601 | 349 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 495 | 7 767 | 8 966 | 2 737 | 2 826 | 4 645 | 4 958 |
| Equity | 233 | −782 | −529 | −296 | −842 | −241 | 109 |
| Long-term debt | 2 128 | 4 946 | 5 791 | 60 | 223 | 163 | 113 |
| Short-term debt | 2 135 | 3 604 | 3 703 | 2 973 | 3 446 | 4 724 | 4 736 |
| Total debt | 4 262 | 8 550 | 9 495 | 3 033 | 3 669 | 4 886 | 4 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sammu As | Company | 75.0% | 75.0% | 2024 |
Hr Partner As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Moen | Chief Executive Officer | 0 companies |