| Revenue | NOK 2,7M | +6% |
| EBITDA | NOK 2,1M | -1% |
| Net profit | NOK 251K | -10% |
| Total assets | NOK 26,7M | -3% |
| Equity | NOK 13,6M | +2% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 240 | 3 028 | 4 425 | 3 135 | 2 450 | 2 590 | 2 738 |
| Staff expenses | −80 | −192 | −553 | −30 | −0 | −0 | −0 |
| EBITDA | 141 | 1 832 | 3 159 | 2 126 | 1 923 | 2 142 | 2 124 |
| Depreciation & amort. | −985 | −1 003 | −1 006 | −958 | −943 | −919 | −911 |
| EBIT | −845 | 829 | 2 153 | 1 168 | 979 | 1 224 | 1 213 |
| Net financials | −631 | −892 | −871 | −581 | −590 | −786 | −810 |
| Profit before tax | −1 475 | −62 | 1 282 | 587 | 390 | 438 | 404 |
| Tax | −1 108 | −14 | 282 | 129 | 86 | 160 | 153 |
| Net profit | −368 | −49 | 1 000 | 458 | 304 | 278 | 251 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 27 883 | 31 347 | 28 142 | 29 113 | 28 312 | 27 619 | 26 718 |
| Equity | 9 685 | 9 637 | 10 636 | 12 819 | 13 128 | 13 318 | 13 569 |
| Long-term debt | 17 266 | 21 313 | 17 317 | 16 199 | 15 134 | 14 069 | 13 004 |
| Short-term debt | 932 | 397 | 189 | 96 | 51 | 233 | 145 |
| Total debt | 18 198 | 21 710 | 17 506 | 16 294 | 15 184 | 14 302 | 13 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frydenbø Maritime Industries As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Kristian Vestre | Chief Executive Officer | 0 companies |
| Margrethe Gotteberg Nesse | Chief Executive Officer | 0 companies |
| Knut Herman Holler Gjøvaag | Board of Directors | 0 companies |
| Eivind Bøe | Chairman | 0 companies |
| Stig Trygve Andersen | Chairman | 0 companies |
| Jørgen Rasmussen | Board of Directors | 0 companies |
| Per Jarle Røyrvik | Chairman | 0 companies |
| Arne Kjetil Møkster | Board of Directors | 0 companies |
| Åsmund Bjørndal Heen | Board of Directors | 0 companies |
| Frank Bækken | Board of Directors | 0 companies |
| Berit Erdal | Board of Directors | 0 companies |