| Revenue | NOK 68,9M | +167% |
| EBITDA | NOK 9M | +423% |
| Net profit | NOK 7,3M | +389% |
| Total assets | NOK 21,5M | +216% |
| Equity | NOK 11,4M | +179% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 831 | 14 310 | 12 546 | 10 881 | 24 231 | 25 782 | 68 909 |
| Staff expenses | −3 | −1 882 | −1 370 | −2 119 | −3 066 | −3 974 | −5 433 |
| EBITDA | 187 | 1 499 | 931 | 676 | 1 947 | 1 723 | 9 009 |
| Depreciation & amort. | −20 | −14 | −6 | −5 | −4 | −32 | −32 |
| EBIT | 168 | 1 485 | 925 | 671 | 1 943 | 1 691 | 8 977 |
| Net financials | −31 | 160 | 179 | −138 | 340 | 256 | 458 |
| Profit before tax | 136 | 1 644 | 1 103 | 534 | 2 283 | 1 946 | 9 436 |
| Tax | 46 | 375 | 262 | 129 | 518 | 447 | 2 097 |
| Net profit | 90 | 1 269 | 841 | 405 | 1 765 | 1 500 | 7 339 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 895 | 2 838 | 3 071 | 5 700 | 7 221 | 6 814 | 21 519 |
| Equity | 130 | 1 399 | 2 240 | 1 845 | 3 611 | 4 110 | 11 449 |
| Long-term debt | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 714 | 1 439 | 831 | 3 855 | 3 610 | 2 704 | 10 070 |
| Total debt | 1 764 | 1 439 | 831 | 3 855 | 3 610 | 2 704 | 10 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cemas As | Company | 50.0% | 50.0% | 2022 |
Piov As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Skarsbø | Chief Executive Officer | 0 companies |
| Ove Haugland | Deputy Chairman | 0 companies |