Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
I4 Factory AS
AS
Active
Org 920515940
Austbøvegen 44, 5420
Rubbestadneset
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2018 · 8 years old
6 employees
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
I4 Factory AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
9M
7M
4M
2M
0M
2020: 0M
0M
2020
2021: 2M
2M
2021
2022: 4M (+100% vs 2021)
4M
+100%
2022
2023: 4M (0% vs 2022)
4M
0%
2023
2024: 7M (+75% vs 2023)
7M
+75%
2024
EBITDA
NOK millions
2M
1M
0M
-1M
-2M
2020: 0M
0M
2020
2021: -1M
-1M
2021
2022: 1M (+200% vs 2021)
1M
+200%
2022
2023: -1M (-200% vs 2022)
-1M
-200%
2023
2024: -1M (0% vs 2023)
-1M
0%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
7 103
3 535
3 848
1 769
299
Staff expenses
−1 587
−1 720
−935
−502
−232
EBITDA
−622
−1 316
1 302
−1 300
−233
Depreciation & amort.
−916
−1 007
−710
−290
−0
EBIT
−1 538
−2 322
591
−1 589
−233
Net financials
−860
−1 440
−513
1
0
Profit before tax
−2 398
−3 763
78
−1 589
−233
Tax
−0
−0
−0
−0
−0
Net profit
−2 398
−3 763
78
−1 589
−233
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
5 999
5 949
7 116
3 122
2 131
Equity
−5 647
−3 249
513
436
2 030
Long-term debt
10 838
8 594
6 200
2 200
0
Short-term debt
808
604
402
486
102
Total debt
11 646
9 198
6 603
2 686
102
Financial ratios
5-year trend
EBITDA margin
−8,8 %
This company
15,8 %
Market median
This company
Market median
156% below market
2020
2024
Equity ratio
−94,1 %
This company
38,2 %
Market median
This company
Market median
346% below market
2020
2024
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2020
2024
Net profit margin
−33,8 %
This company
8,1 %
Market median
This company
Market median
517% below market
2020
2024
Asset turnover
1,18×
This company
1,12×
Market median
This company
Market median
5% above market
2020
2024
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on I4 Factory AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network