| Revenue | NOK 363K | +11% |
| EBITDA | NOK 107K | -45% |
| Net profit | NOK 83K | -45% |
| Total assets | NOK 3,4M | +1% |
| Equity | NOK 815K | +11% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 216 | 346 | 339 | 336 | 336 | 327 | 363 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 73 | 303 | 266 | 253 | 254 | 195 | 107 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 73 | 303 | 266 | 253 | 254 | 195 | 107 |
| Net financials | −73 | −102 | −82 | −95 | −91 | −0 | −0 |
| Profit before tax | 0 | 201 | 184 | 158 | 163 | 195 | 107 |
| Tax | 0 | 44 | 40 | 35 | 36 | 43 | 23 |
| Net profit | 0 | 157 | 143 | 123 | 127 | 152 | 83 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 171 | 3 209 | 3 295 | 3 197 | 3 221 | 3 393 | 3 416 |
| Equity | 30 | 187 | 330 | 453 | 580 | 732 | 815 |
| Long-term debt | 2 581 | 2 491 | 2 412 | 2 332 | 2 231 | 2 231 | 2 450 |
| Short-term debt | 560 | 531 | 553 | 412 | 409 | 430 | 151 |
| Total debt | 3 141 | 3 022 | 2 965 | 2 744 | 2 641 | 2 661 | 2 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vi-Gruppen As | Company | 100.0% | 100.0% | 2022 |
Klima Holding As | Company | 47.7% | 47.7% | 2024 |
S. M. Johnsen Holding As | Company | 25.3% | 25.3% | 2024 |
Tored As | Company | 16.9% | 16.9% | 2024 |
Tcs Holding As | Company | 10.1% | 10.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Magne Johnsen | Deputy Member | 0 companies |
| Kjell Ressem | Chairman | 0 companies |