| Revenue | NOK 14,2M | +29% |
| EBITDA | NOK 56K | +183% |
| Net profit | NOK -3M | -3% |
| Total assets | NOK 31,8M | +7% |
| Equity | NOK 8,8M | +4% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 130 | 2 738 | 5 977 | 7 852 | 11 024 | 14 222 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 616 | −6 836 | −8 696 |
| EBITDA | −1 | −33 | −1 089 | −1 230 | −100 | −67 | 56 |
| Depreciation & amort. | −0 | −1 394 | −1 843 | −2 340 | −2 963 | −3 572 | −3 943 |
| EBIT | −1 | −1 426 | −2 932 | −3 570 | −3 064 | −3 639 | −3 887 |
| Net financials | 0 | 0 | 0 | 1 | −3 | −18 | −7 |
| Profit before tax | −1 | −1 426 | −2 932 | −3 570 | −3 066 | −3 657 | −3 894 |
| Tax | −0 | −316 | −645 | −785 | −673 | −802 | −940 |
| Net profit | −1 | −1 110 | −2 287 | −2 784 | −2 394 | −2 855 | −2 954 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 24 | 18 218 | 20 504 | 24 073 | 31 447 | 29 726 | 31 750 |
| Equity | 18 | 11 431 | 8 498 | 8 493 | 8 537 | 8 501 | 8 827 |
| Long-term debt | 0 | 6 002 | 7 557 | 12 502 | 20 016 | 18 785 | 19 560 |
| Short-term debt | 6 | 785 | 4 448 | 3 079 | 2 894 | 2 441 | 3 363 |
| Total debt | 6 | 6 786 | 12 006 | 15 580 | 22 910 | 21 225 | 22 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cognia As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Finkenhagen | Chief Executive Officer | 0 companies |
| Bjørn Tjomsland | Chief Executive Officer | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |