| Revenue | NOK 6,8M | +42% |
| EBITDA | NOK 2,6M | +201% |
| Net profit | NOK -2,1M | +60% |
| Total assets | NOK 75,3M | +14% |
| Equity | NOK -2,4M | +49% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 657 | 4 059 | 3 092 | 4 743 | 6 755 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 314 | 2 566 | 1 264 | −2 617 | 2 648 |
| Depreciation & amort. | −607 | −628 | −669 | −1 148 | −1 891 |
| EBIT | 1 707 | 1 938 | 595 | −3 764 | 757 |
| Net financials | −730 | −1 159 | −1 977 | −2 885 | −3 394 |
| Profit before tax | 977 | 779 | −1 382 | −6 649 | −2 637 |
| Tax | 215 | 188 | −304 | −1 463 | −582 |
| Net profit | 762 | 591 | −1 078 | −5 187 | −2 055 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 030 | 39 060 | 54 888 | 65 955 | 75 314 |
| Equity | 1 117 | 1 530 | 452 | −4 735 | −2 405 |
| Long-term debt | 37 299 | 35 603 | 49 556 | 64 559 | 69 684 |
| Short-term debt | 614 | 1 927 | 4 880 | 6 131 | 8 035 |
| Total debt | 37 914 | 37 530 | 54 436 | 70 690 | 77 719 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
MH Contact Person | Contact Person | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hiemeyer | Contact Person | 0 companies |
| Kristian Krane Eriksen | Deputy Member | 0 companies |
| Rasmus Øystein Os | Chairman | 0 companies |