| Revenue | NOK 2,1M | +14% |
| EBITDA | NOK 1,4M | +65% |
| Net profit | NOK 88K | +124% |
| Total assets | NOK 18M | -2% |
| Equity | NOK 2M | +186% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 128 | 1 244 | 1 564 | 1 815 | 2 077 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 478 | 613 | 644 | 844 | 1 396 |
| Depreciation & amort. | −0 | −327 | −327 | −327 | −327 |
| EBIT | 478 | 286 | 317 | 516 | 1 068 |
| Net financials | −388 | −666 | −979 | −988 | −958 |
| Profit before tax | 90 | −380 | −663 | −472 | 110 |
| Tax | 20 | −84 | −146 | −104 | 22 |
| Net profit | 70 | −296 | −517 | −368 | 88 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 724 | 18 551 | 18 671 | 18 468 | 18 043 |
| Equity | −1 178 | −1 474 | −1 991 | −2 359 | 2 039 |
| Long-term debt | 19 814 | 19 214 | 19 244 | 19 395 | 14 511 |
| Short-term debt | 88 | 811 | 1 418 | 1 433 | 1 493 |
| Total debt | 19 902 | 20 025 | 20 662 | 20 827 | 16 004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
MH Contact Person | Contact Person | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hiemeyer | Contact Person | 0 companies |
| Kristian Krane Eriksen | Deputy Member | 0 companies |
| Rasmus Øystein Os | Chairman | 0 companies |