| Revenue | NOK 1,7M | -5% |
| EBITDA | NOK 734K | +108% |
| Net profit | NOK -149K | -191% |
| Total assets | NOK 6,8M | -3% |
| Equity | NOK 1,4M | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 995 | 1 159 | 1 643 | 1 838 | 1 750 |
| Staff expenses | −50 | −57 | −68 | −91 | −172 |
| EBITDA | 467 | 501 | 653 | 353 | 734 |
| Depreciation & amort. | −174 | −174 | −175 | −178 | −292 |
| EBIT | 293 | 327 | 478 | 176 | 443 |
| Net financials | −0 | −48 | −108 | −247 | −352 |
| Profit before tax | 293 | 279 | 371 | −71 | 91 |
| Tax | 65 | 61 | 82 | −236 | 240 |
| Net profit | 229 | 217 | 289 | 164 | −149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 842 | 6 638 | 6 675 | 6 948 | 6 771 |
| Equity | 863 | 1 080 | 1 370 | 1 534 | 1 385 |
| Long-term debt | 0 | 0 | 0 | 4 573 | 5 220 |
| Short-term debt | 569 | 186 | 407 | 841 | 166 |
| Total debt | 5 979 | 5 558 | 5 306 | 5 414 | 5 386 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MS Deputy Member | Deputy Member | 2021 – 2022 |
TR Deputy Member | Deputy Member | 2021 – 2023 |
MS Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Stang | Deputy Member | 0 companies |
| Tonny Reidar Fritsvold Gerdrup | Deputy Member | 0 companies |
| Margrethe Stang-Erikstad | Deputy Member | 0 companies |
| Per Oddvar Klausen | Chairman | 0 companies |
| Glenn Inge Walther Stang | Board of Directors | 0 companies |
| Erlend Nordbak | Chairman | 0 companies |
| Roger Martin Sandell | Board of Directors | 0 companies |
| Karl Roar Hagren | Board of Directors | 0 companies |
| Line Andersen | Board of Directors | 0 companies |