| Revenue | NOK 1,3M | -21% |
| EBITDA | NOK 86K | +33% |
| Net profit | NOK -99K | -227% |
| Total assets | NOK 1,7M | -17% |
| Equity | NOK 128K | -44% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 287 | 148 | 174 | 368 | 2 154 | 1 645 | 1 294 |
| Staff expenses | −0 | −0 | −163 | −6 | −1 799 | −704 | −286 |
| EBITDA | −66 | −875 | 848 | 205 | 384 | 65 | 86 |
| Depreciation & amort. | −0 | −8 | −13 | −77 | −529 | −199 | −202 |
| EBIT | −66 | −883 | 835 | 128 | −145 | −134 | −116 |
| Net financials | 0 | −0 | 0 | −0 | −9 | 1 | −11 |
| Profit before tax | −66 | −883 | 835 | 128 | −154 | −133 | −127 |
| Tax | −14 | −194 | 184 | −5 | −123 | −102 | −27 |
| Net profit | −51 | −689 | 651 | 134 | −30 | −30 | −99 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 251 | 555 | 234 | 1 345 | 2 309 | 2 048 | 1 701 |
| Equity | −21 | −495 | 158 | 291 | 258 | 228 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 272 | 1 050 | 76 | 1 053 | 2 051 | 1 820 | 1 573 |
| Total debt | 272 | 1 050 | 76 | 1 053 | 2 051 | 1 820 | 1 573 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Futureproof As | Company | 67.9% | 67.9% | 2024 |
| Individual | 39.0% | 39.0% | 2022 | |
| Individual | 10.4% | 10.4% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
Thefactory Angels Vi As | Company | 4.6% | 4.6% | 2024 |
Romly As | Company | 4.6% | 4.6% | 2024 |
Bounty Country Pty Ltd As Trustee F | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Belton Frøystad | Board of Directors | 0 companies |
| Floire Nathanael Daub | Chairman | 0 companies |
| Gary Bates | Board of Directors | 0 companies |
| David Craig Frew | Board of Directors | 0 companies |
| Ingar Steffen Bentsen | Board of Directors | 0 companies |
| Peder Edward Brand | Deputy Chairman | 0 companies |
| Erik Kristoffer Solberg | Board of Directors | 0 companies |