| Revenue | NOK 887K | +512% |
| EBITDA | NOK -5,3M | -916% |
| Net profit | NOK -4,1M | -902% |
| Total assets | NOK 10,7M | +111% |
| Equity | NOK 500K | -31% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4 945 | 3 957 | 345 | 145 | 887 |
| Staff expenses | −1 336 | −1 483 | −0 | −357 | −81 |
| EBITDA | 772 | 69 | −616 | −526 | −5 348 |
| Depreciation & amort. | −24 | −25 | −20 | −0 | −0 |
| EBIT | 748 | 44 | −636 | −526 | −5 348 |
| Net financials | 1 548 | 3 153 | 14 825 | −0 | 73 |
| Profit before tax | 2 296 | 3 197 | 14 189 | −527 | −5 275 |
| Tax | 175 | 11 | −94 | −116 | −1 161 |
| Net profit | 2 121 | 3 186 | 14 283 | −411 | −4 115 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5 826 | 7 472 | 4 912 | 5 057 | 10 669 |
| Equity | 1 367 | 1 554 | 1 136 | 726 | 500 |
| Long-term debt | 2 378 | 2 378 | 2 378 | 2 378 | 0 |
| Short-term debt | 2 080 | 3 540 | 1 398 | 1 953 | 10 169 |
| Total debt | 4 459 | 5 919 | 3 776 | 4 331 | 10 169 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
IS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
AF Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Synnøve Løken Thorsrud | Chief Executive Officer | 0 companies |
| Anders Fjeld | Chief Executive Officer | 0 companies |
| Per Otto Sletten | Board of Directors | 0 companies |
| Einar Børge Strømstad | Board of Directors | 0 companies |
| Magne Nordgård | Chairman | 0 companies |
| Stian Nilsen | Board of Directors | 0 companies |
| Ole Peder Berggren | Board of Directors | 0 companies |