| Revenue | NOK 33K | +4626% |
| EBITDA | NOK -327K | -775% |
| Net profit | NOK -312K | -745% |
| Total assets | NOK 24,6M | +34% |
| Equity | NOK 23,1M | +43% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 152 | 98 | 12 | 1 | 33 |
| Staff expenses | −107 | −100 | −25 | −21 | −109 |
| EBITDA | −34 | −362 | −93 | −37 | −327 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 | −362 | −93 | −37 | −327 |
| Net financials | 17 | 1 | 5 | 0 | 14 |
| Profit before tax | −17 | −361 | −88 | −37 | −312 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 | −361 | −88 | −37 | −312 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 701 | 14 568 | 16 404 | 18 350 | 24 589 |
| Equity | 8 195 | 10 677 | 13 517 | 16 092 | 23 083 |
| Long-term debt | 4 026 | 3 629 | 2 581 | 1 736 | 0 |
| Short-term debt | 480 | 263 | 307 | 522 | 1 506 |
| Total debt | 4 506 | 3 891 | 2 887 | 2 258 | 1 506 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HW Deputy Member | Deputy Member | 2022 |
HR Chief Executive Officer | Chief Executive Officer | 2018 |
KK Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.42% | 24.42% | 2022 | |
| Company | 16.1% | 16.1% | 2022 | |
| Individual | 7.54% | 7.54% | 2022 | |
| Company | 4.24% | 4.24% | 2022 | |
| Individual | 4.18% | 4.18% | 2022 | |
| Company | 3.03% | 3.03% | 2022 | |
| Company | 2.55% | 2.55% | 2022 | |
| Individual | 2.24% | 2.24% | 2022 | |
| Company | 2.12% | 2.12% | 2022 | |
| Individual | 2.03% | 2.03% | 2022 | |
| Individual | 1.53% | 1.53% | 2022 | |
| Company | 1.52% | 1.52% | 2022 | |
| Individual | 1.45% | 1.45% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.36% | 1.36% | 2022 | |
| Individual | 1.33% | 1.33% | 2022 | |
| Company | 1.3% | 1.3% | 2022 | |
| Company | 1.27% | 1.27% | 2022 | |
| Individual | 1.18% | 1.18% | 2022 | |
| Company | 1.15% | 1.15% | 2022 | |
| Individual | 1.06% | 1.06% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Wigum | Deputy Member | 0 companies |
| Hans Ramsvik | Chief Executive Officer | 0 companies |
| Kåre Kårtvedt | Deputy Member | 0 companies |
| Kirsti Hjelde | Board of Directors | 0 companies |
| Eva Falch | Board of Directors | 0 companies |
| Roger Magne Osen | Board of Directors | 0 companies |
| Finn Backer | Deputy Chairman | 0 companies |
| Svein Grude | Board of Directors | 0 companies |
| Jan Harald Hauvik | Chairman | 0 companies |