| Revenue | NOK 1,5M | +0% |
| EBITDA | NOK 1,4M | +0% |
| Net profit | NOK -1,5M | -15% |
| Total assets | NOK 44,8M | +4% |
| Equity | NOK -260K | -327% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 320 | 1 320 | 1 606 | 1 549 | 1 549 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 239 | 1 177 | 1 427 | 1 389 | 1 388 |
| Depreciation & amort. | −201 | −201 | −201 | −201 | −201 |
| EBIT | 1 038 | 976 | 1 226 | 1 188 | 1 187 |
| Net financials | −773 | −1 379 | −1 684 | −2 578 | −2 961 |
| Profit before tax | 265 | −403 | −458 | −1 390 | −1 774 |
| Tax | 58 | −89 | −101 | −116 | −308 |
| Net profit | 207 | −314 | −357 | −1 274 | −1 466 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 337 | 42 967 | 43 878 | 43 022 | 44 761 |
| Equity | 1 236 | 921 | 1 189 | 115 | −260 |
| Long-term debt | 40 658 | 39 319 | 39 064 | 38 115 | 37 349 |
| Short-term debt | 442 | 2 726 | 3 625 | 4 792 | 7 671 |
| Total debt | 41 101 | 42 046 | 42 689 | 42 907 | 45 020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Contact Person | Contact Person | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Grønning | Contact Person | 0 companies |
| Kjell Jostein Dahl | Chairman | 0 companies |
| Jo Kjetil Dahl | Board of Directors | 0 companies |