| Revenue | NOK 5,1M | +0% |
| EBITDA | NOK 1,7M | -17% |
| Net profit | NOK 1,1M | -20% |
| Total assets | NOK 25,1M | +0% |
| Equity | NOK 15,3M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 4 475 | 5 588 | 5 093 | 5 075 |
| Staff expenses | −0 | −0 | −244 | −196 | −2 203 |
| EBITDA | −9 | 3 151 | 3 026 | 2 101 | 1 736 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −17 |
| EBIT | −9 | 3 151 | 3 026 | 2 101 | 1 719 |
| Net financials | 0 | 1 500 | −25 | −266 | −273 |
| Profit before tax | −9 | 4 651 | 3 002 | 1 835 | 1 445 |
| Tax | −0 | 678 | 660 | 417 | 318 |
| Net profit | −9 | 3 974 | 2 342 | 1 418 | 1 127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 | 21 173 | 24 942 | 25 080 | 25 071 |
| Equity | −41 | 17 212 | 14 212 | 14 150 | 15 277 |
| Long-term debt | 0 | 0 | 3 000 | 4 858 | 4 392 |
| Short-term debt | 42 | 3 961 | 7 730 | 6 072 | 5 401 |
| Total debt | 42 | 3 961 | 10 730 | 10 930 | 9 793 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RN Chief Executive Officer | Chief Executive Officer | 2021 |
PE Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 80% | 80% | 2022 | |
| Company | 80% | 80% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Nicolay Gloppe | Chief Executive Officer | 0 companies |
| Pål Espen Svendsen | Chief Executive Officer | 0 companies |
| Geir Rikard Gloppe | Board of Directors | 0 companies |
| Kjell Vidar Berntsen | Chairman | 0 companies |
| Tor Bechmann | Board of Directors | 0 companies |
| Stefan Schäpers | Board of Directors | 0 companies |
| Jane Elisabet Gloppe Hvaal | Board of Directors | 0 companies |