| Revenue | NOK 1,7M | -48% |
| EBITDA | NOK -248K | -148% |
| Net profit | NOK -220K | -188% |
| Total assets | NOK 169K | -88% |
| Equity | NOK -178K | -159% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 421 | 2 348 | 2 045 | 2 549 | 3 871 | 3 300 | 1 704 |
| Staff expenses | −809 | −621 | −464 | −835 | −1 196 | −935 | −601 |
| EBITDA | 26 | 266 | 208 | 212 | 316 | 520 | −248 |
| Depreciation & amort. | −65 | −155 | −165 | −167 | −225 | −182 | −21 |
| EBIT | −39 | 111 | 43 | 45 | 91 | 338 | −270 |
| Net financials | −31 | −37 | −23 | −20 | −15 | −18 | −12 |
| Profit before tax | −70 | 74 | 20 | 25 | 76 | 320 | −282 |
| Tax | −0 | 3 | 5 | 6 | 17 | 70 | −62 |
| Net profit | −70 | 71 | 15 | 20 | 60 | 249 | −220 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 477 | 1 306 | 1 154 | 1 898 | 2 077 | 1 414 | 169 |
| Equity | 100 | 171 | 186 | 331 | 391 | 301 | −178 |
| Long-term debt | 596 | 504 | 427 | 356 | 267 | 232 | 65 |
| Short-term debt | 781 | 631 | 540 | 1 211 | 1 419 | 880 | 281 |
| Total debt | 1 377 | 1 135 | 968 | 1 567 | 1 686 | 1 112 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bijj Holding As | Company | 42.0% | 42.0% | 2023 |
| Individual | 24.0% | 24.0% | 2023 | |
Tastrand Holding As | Company | 24.0% | 24.0% | 2023 |
Skei Invest As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Seland Skailand | Chief Executive Officer | 0 companies |
| Milos Delevic | Chief Executive Officer | 0 companies |
| Bjørn Ivar Jonassen Johnsen | Chief Executive Officer | 0 companies |
| Bjørn Ivar Jonassen | Chairman | 0 companies |
| Jonas Galdal | Chairman | 0 companies |
| Tønnes Andreas Strand | Deputy Chairman | 0 companies |
| Lars Johan Bjørkeland | Board of Directors | 0 companies |