| Revenue | NOK 3,8M | +8% |
| EBITDA | NOK 2,1M | -13% |
| Net profit | NOK 687K | -11% |
| Total assets | NOK 20,7M | -4% |
| Equity | NOK 2,5M | -3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 109 | 2 846 | 2 529 | 3 680 | 3 902 | 4 038 | 4 743 | 4 410 | 4 561 | 4 547 | 3 968 | 2 573 | 3 831 | 2 845 | 3 143 | 3 563 | 3 844 |
| Staff expenses | −321 | −371 | −381 | −445 | −607 | −663 | −808 | −758 | −748 | −673 | −647 | −654 | −669 | −698 | −495 | −461 | −560 |
| EBITDA | 1 941 | 1 913 | 1 510 | 2 479 | 2 605 | 2 719 | 3 195 | 2 576 | 2 685 | 2 815 | 2 165 | 1 914 | 2 699 | 1 143 | 1 318 | 2 423 | 2 112 |
| Depreciation & amort. | −162 | −161 | −189 | −337 | −357 | −357 | −436 | −860 | −901 | −901 | −908 | −912 | −916 | −968 | −988 | −1 036 | −972 |
| EBIT | 1 779 | 1 752 | 1 322 | 2 142 | 2 248 | 2 362 | 2 759 | 1 716 | 1 784 | 1 914 | 1 257 | 1 002 | 1 783 | 175 | 330 | 1 388 | 1 140 |
| Net financials | −3 636 | 1 627 | −2 161 | −863 | 324 | −2 202 | −1 934 | −875 | −703 | −682 | −649 | −665 | −821 | −421 | −577 | −481 | −365 |
| Profit before tax | −1 857 | 3 379 | −839 | 1 279 | 2 572 | 160 | 825 | 841 | 1 081 | 1 232 | 608 | 337 | 961 | −246 | −247 | 907 | 775 |
| Tax | −520 | 947 | −219 | 370 | 726 | 72 | 230 | 257 | 273 | 303 | 168 | 74 | 214 | −53 | −52 | 132 | 88 |
| Net profit | −1 337 | 2 432 | −620 | 909 | 1 846 | 88 | 595 | 584 | 808 | 929 | 439 | 263 | 747 | −194 | −195 | 774 | 687 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 998 | 16 679 | 20 796 | 24 221 | 22 729 | 21 861 | 27 406 | 28 086 | 25 981 | 25 680 | 24 984 | 22 746 | 23 018 | 22 995 | 22 322 | 21 620 | 20 688 |
| Equity | 1 650 | 3 082 | 2 083 | 2 426 | 3 522 | 2 860 | 2 955 | 3 040 | 2 553 | 2 982 | 3 022 | 2 784 | 3 031 | 2 838 | 2 643 | 2 617 | 2 528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 582 | 21 841 | 22 525 | 20 950 | 19 850 | 19 250 | 18 150 | 17 875 | 18 975 | 18 263 | 17 015 | 15 766 |
| Short-term debt | 649 | 1 600 | 783 | 2 625 | 2 691 | 1 419 | 2 609 | 2 522 | 2 478 | 2 848 | 2 712 | 1 812 | 2 112 | 1 182 | 1 416 | 1 988 | 2 394 |
| Total debt | 12 348 | 13 596 | 18 713 | 21 794 | 19 207 | 19 001 | 24 450 | 25 047 | 23 428 | 22 698 | 21 962 | 19 962 | 19 987 | 20 157 | 19 679 | 19 003 | 18 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Contact Person | Contact Person | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roald Vatnøy Holding As | Company | 41.3% | 41.3% | 2024 |
Vko Holding As | Company | 29.3% | 29.3% | 2024 |
Øystein Vatnøy Holding As | Company | 19.3% | 19.3% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Knarvik Handel As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.0% | 2.0% | 2022 | |
Geir Vatnøy As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Vatnøy | Contact Person | 0 companies |
| Bjarte Vatnøy | Chairman | 0 companies |
| Olav Kåre Vatnøy | Board of Directors | 0 companies |
| Øystein Vatnøy | Board of Directors | 0 companies |