| Revenue | NOK 3,1M | +19% |
| EBITDA | NOK 428K | +1673% |
| Net profit | NOK 419K | +1457% |
| Total assets | NOK 1,5M | +29% |
| Equity | NOK 1,1M | +66% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 709 | 2 525 | 2 693 | 2 640 | 3 144 |
| Staff expenses | −709 | −1 215 | −1 460 | −1 767 | −1 697 |
| EBITDA | 286 | 297 | 334 | 24 | 428 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −11 |
| EBIT | 286 | 297 | 334 | 24 | 416 |
| Net financials | −4 | 0 | 0 | 3 | 3 |
| Profit before tax | 282 | 297 | 334 | 27 | 419 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 282 | 297 | 334 | 27 | 419 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 245 | 716 | 1 181 | 1 167 | 1 508 |
| Equity | −26 | 272 | 606 | 633 | 1 052 |
| Long-term debt | 73 | 13 | 13 | 0 | 0 |
| Short-term debt | 198 | 431 | 562 | 534 | 456 |
| Total debt | 271 | 444 | 576 | 534 | 456 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TP Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
LJ Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52% | 52% | 2022 | |
| Company | 38% | 38% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Peder Jakobsen | Chief Executive Officer | 0 companies |
| Linn-Cecilie Johansen Romundset | Chief Executive Officer | 0 companies |
| Linn Nordbø Faye | Chief Executive Officer | 0 companies |
| Alexander Havnnes Røed | Board of Directors | 0 companies |
| Espen Osvold Monsen | Chairman | 0 companies |
| Sondre Romundset | Chairman | 0 companies |