| Revenue | NOK 3,1M | -11% |
| EBITDA | NOK -749K | -1364% |
| Net profit | NOK -555K | -2717% |
| Total assets | NOK 1,3M | -34% |
| Equity | NOK 639K | +5% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 518 | 3 262 | 3 453 | 4 006 | 5 320 | 3 485 | 3 093 |
| Staff expenses | −328 | −963 | −1 597 | −1 814 | −1 762 | −1 299 | −1 667 |
| EBITDA | 549 | 515 | −391 | −482 | −233 | 59 | −749 |
| Depreciation & amort. | −0 | −78 | −87 | −88 | −90 | −97 | −22 |
| EBIT | 549 | 437 | −478 | −570 | −323 | −37 | −770 |
| Net financials | −1 | −1 | 6 | 17 | 38 | 13 | 65 |
| Profit before tax | 548 | 436 | −473 | −552 | −285 | −24 | −706 |
| Tax | 126 | 96 | −103 | −121 | −60 | −4 | −150 |
| Net profit | 422 | 340 | −370 | −432 | −225 | −20 | −555 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 103 | 1 726 | 1 865 | 2 209 | 2 205 | 1 943 | 1 276 |
| Equity | 452 | 792 | 703 | 754 | 713 | 606 | 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 650 | 934 | 1 161 | 1 455 | 1 492 | 1 337 | 637 |
| Total debt | 650 | 934 | 1 161 | 1 455 | 1 492 | 1 337 | 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Onera Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rémy Anderssen | Chief Executive Officer | 0 companies |
| Ali Hassan Khaled | Chairman | 0 companies |
| Mohyedin Hassan Khaled | Board of Directors | 0 companies |
| Houssain Hassan Khaled | Board of Directors | 0 companies |